Long Term Debt Schedule
Description
Maturity
Issue
Balance
Date
Due
Debt Service Tax Issue:
P.I. Bonds/1997
2012
 $   965,000
 $   425,000
March-01
75,000
March-01
11,119
March-01
9,188
Total
95,306
P.I. Bonds/2001
2016
 $6,000,000
 $5,150,000
March-01
425,000
March-01
124,694
Sept-01
112,475
Total
  662,169
P.I. Bonds/2004
2019
 $3,200,000
 $2,855,000
March-01
185,000
March-01
50,769
Sept-01
47,763
Total
  283,531
Administrative Fees
7,000
Total Debt Service Issue:
1,048,007
Capital Lease
Fire Dept
Ladder Truck
2012
 $   677,000
 $   423,125
March-26
84,625
March-26
8,228
Sept-26
6,655
Total
    99,508
Police Dept.
IBM Lease Agreement
2011
 $   568,644
 $   360,349
  Feb-28
104,637
March-26
1,484
Total
  106,122
General Fund
Enterprise Fund
Debt Service
Personnel
Capital Outlay
Long Term Debt